Worked example · Verified 2026-09-12
What a $600,000 Ontario mortgage costs with twenty percent down
At this price in Ontario you can still insure if you put less than twenty percent down. This page does the other thing: it funds the conventional down payment so the loan is uninsured by choice, not because the price cap ejected you. That is a different borrower than the high-ratio starter. Equity is the scarce ingredient, not income. The payment should be read against the opportunity cost of locking $120,000 into the house instead of into a reserve, and against the fact that uninsured pricing at the same lender is often a few basis points less generous than the insured sheet. Ontario land transfer tax on this purchase is payable in cash at closing and is not inside the mortgage; it is a second cheque you write the same week.
Uninsured payments on this page are computed at a pinned 4.79% quote. Live uninsured pricing still moves; open the live calculator to re-run at today’s sheet. Live rates hub.
Open this example in the live calculator
Computed result
| Purchase price | $600,000 | |
|---|---|---|
| Down payment | $120,000 | LTV 80.0% |
| Amount amortized | $480,000 | uninsured |
| Monthly payment | $2,734.60 | principal and interest |
| First payment — principal | $837.44 | |
| First payment — interest | $1,897.16 | |
| Interest over full amortization | $340,380 | |
| Balance after five years | $423,421 | |
| Pinned quoted rate | 4.79% | does not follow the live sheet |
| Province | Ontario |
Conventional principal, no insurance load
Twenty percent down takes this purchase off the high-ratio stack. The engine therefore adds no default-insurance premium, and the amount amortized equals price minus down payment. That is the whole mechanical difference from the starter pages. Semi-annual compounding still converts the quote; the annuity formula still runs over three hundred monthly periods. What you do not get, on a conventional file, is the thirty-year insured amortization that first-time and new-build insured purchases can use. The payment here is the uninsured, twenty-five-year version of a mid-market Ontario house, which is the version most repeat buyers actually sign.
01 · Periodic rate
i = (1 + r/2)^(2/n) − 1. At 4.79% monthly, i = 0.395241%.
02 · Amount amortized
$600,000 − $120,000 = $480,000; insurance $0; total $480,000.
03 · Annuity
$2,734.60 monthly over 25 years. First period: $1,897.16 interest, $837.44 principal. Year-five balance $423,421.
What this band means
Monthly principal and interest is $2,734.60 on $480,000 with no insurance load. The first month sends $1,897.16 to interest and $837.44 to principal — still an interest-heavy split, but every dollar of that principal now builds your own equity rather than amortizing a premium. After five years the remaining balance is $423,421. Because you are uninsured, a later refinance that wants to pull equity is a conventional conversation from day one, and a thirty-year amortization is generally not on the menu unless a lender makes a special exception. The 4.79% pin is a contract quote, not a comparison of product types. If you instead bought this house with five or ten percent down, the engine would add a premium and the payment would rise even though the house did not. That is the fork this band exists to show: same address, two different loans. The scenario library owns the life-event version of that fork; this page owns the number.
This is the repeat-buyer, gift-augmented, or RRSP-HBP-plus-savings file in Ottawa, Barrie, or Kingston where twenty percent is painful but possible. Uninsured pricing at the same lender is a different sheet than the insured high-ratio column. A later refinance to pull equity starts conventional. The provincial levy at this price is a closing-week event the payment engine never sees. A gift letter and a conventional commitment letter are the paper this band actually produces. Do not import a thirty-year insured clock onto this conventional commitment, and do not pretend the first-time reform amortization applies here.
Sensitivity
Dropping the quote by a point does more for this conventional payment than stretching amortization, because there is no insured thirty-year option to grab. The next structural line is not insurance eligibility — you are already under the cap — it is whether you keep twenty percent down. Slip under that line and the premium returns and the payment is a different object.
| Change | Result | Versus this page |
|---|---|---|
| Quoted rate 5.79% | $3,011.41 | +$276.81 per payment |
| Quoted rate 3.79% | $2,470.55 | −$264.05 per payment |
| 30-year amortization | $2,501.85 | −$232.75 per payment |
Questions that only this band answers
Is a $600,000 Ontario home too expensive to insure?▾
Can I take a thirty-year amortization on this $600,000 conventional mortgage?▾
Does Ontario land transfer tax get added to this $600,000 mortgage payment?▾
Related
- GuideInsured Mortgage Advantage: Why 5% Down Can Beat 20%
- Guide2026 Land Transfer Tax (LTT) Guide: Provincial Rates, Rebates & First-Time Buyer Savings
- Guide25 vs 30 Year Mortgage Amortization in Canada: 2026 Rules, Costs & Eligibility
- FAQWhat are the loan and property value limits for CMHC-insured mortgages?
- FAQHow does mortgage insurance enable lower down payments?
- FAQHow do prepayment privileges work, and what are the limits?
- ToolPayment Calculator
Last verified: 2026-09-12